0001817004 false --12-31 Q1 1,221 0001817004 2022-01-01 2022-03-31 0001817004 2022-05-06 0001817004 2022-03-31 0001817004 2021-12-31 0001817004 2021-01-01 2021-03-31 0001817004 us-gaap:PreferredStockMember 2020-12-31 0001817004 us-gaap:CommonStockMember 2020-12-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001817004 us-gaap:RetainedEarningsMember 2020-12-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001817004 2020-12-31 0001817004 us-gaap:PreferredStockMember 2021-12-31 0001817004 us-gaap:CommonStockMember 2021-12-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001817004 us-gaap:RetainedEarningsMember 2021-12-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001817004 us-gaap:PreferredStockMember 2021-01-01 2021-03-31 0001817004 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001817004 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001817004 us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001817004 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001817004 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001817004 us-gaap:PreferredStockMember 2021-03-31 0001817004 us-gaap:CommonStockMember 2021-03-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001817004 us-gaap:RetainedEarningsMember 2021-03-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001817004 2021-03-31 0001817004 us-gaap:PreferredStockMember 2022-03-31 0001817004 us-gaap:CommonStockMember 2022-03-31 0001817004 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001817004 us-gaap:RetainedEarningsMember 2022-03-31 0001817004 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001817004 2021-01-01 2021-12-31 0001817004 EZFL:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001817004 EZFL:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-03-31 0001817004 EZFL:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001817004 EZFL:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001817004 EZFL:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-03-31 0001817004 EZFL:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-12-31 0001817004 EZFL:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-12-31 0001817004 us-gaap:CorporateBondSecuritiesMember 2022-03-31 0001817004 us-gaap:CorporateBondSecuritiesMember 2022-01-01 2022-03-31 0001817004 EZFL:StockOptionsMember 2022-01-01 2022-03-31 0001817004 EZFL:StockOptionsMember 2021-01-01 2021-03-31 0001817004 2021-09-28 2021-09-30 0001817004 EZFL:ExecutivesMember 2021-01-01 2021-03-31 0001817004 EZFL:ExecutivesMember 2022-01-01 2022-03-31 0001817004 EZFL:FormerExecutiveMember 2022-01-01 2022-03-31 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember us-gaap:CommonStockMember 2020-11-17 2020-11-18 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember 2020-11-17 2020-11-18 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember EZFL:FirstYearMember 2020-11-18 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember EZFL:SecondYearMember 2020-11-18 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember us-gaap:CommonStockMember 2021-11-17 2021-11-18 0001817004 EZFL:BalanceLabsIncMember EZFL:ConsultingAgreementMember 2021-03-31 0001817004 EZFL:FuelButlerLLCMember EZFL:LicenseAgreementMember 2021-03-31 0001817004 us-gaap:EquipmentMember 2022-03-31 0001817004 us-gaap:EquipmentMember 2021-12-31 0001817004 us-gaap:LeaseholdImprovementsMember 2022-03-31 0001817004 us-gaap:LeaseholdImprovementsMember 2021-12-31 0001817004 us-gaap:VehiclesMember 2022-03-31 0001817004 us-gaap:VehiclesMember 2021-12-31 0001817004 us-gaap:FurnitureAndFixturesMember 2022-03-31 0001817004 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001817004 us-gaap:OfficeEquipmentMember 2021-12-31 0001817004 EZFL:VehicleConstructionInProcessMember 2022-03-31 0001817004 EZFL:VehicleConstructionInProcessMember 2021-12-31 0001817004 EZFL:LicensorMember EZFL:TechnologyLicenseAgreementMember us-gaap:CommonStockMember 2021-04-06 2021-04-07 0001817004 EZFL:TechnologyLicenseAgreementMember EZFL:LicensorMember 2021-04-06 2021-04-07 0001817004 EZFL:LicensorMember EZFL:TechnologyLicenseAgreementMember us-gaap:CommonStockMember us-gaap:IPOMember 2021-04-06 2021-04-07 0001817004 EZFL:TechnologyLicenseAgreementMember EZFL:LicensorMember us-gaap:IPOMember 2021-04-06 2021-04-07 0001817004 EZFL:TechnologyLicenseAgreementMember 2021-04-07 0001817004 EZFL:VehicleLoansMember 2022-03-31 0001817004 EZFL:VehicleLoansMember srt:MinimumMember 2022-01-01 2022-03-31 0001817004 EZFL:VehicleLoansMember srt:MaximumMember 2022-01-01 2022-03-31 0001817004 EZFL:VehicleLoansMember 2022-01-01 2022-03-31 0001817004 2020-11-24 0001817004 2020-11-23 2020-11-24 0001817004 EZFL:NoteHolderMember 2020-11-23 2020-11-24 0001817004 2021-03-10 0001817004 EZFL:PromissoryNotesMember EZFL:RelatedPartyThreeMember 2021-03-10 0001817004 2021-03-09 2021-03-10 0001817004 EZFL:LenderMember 2021-03-09 2021-03-10 0001817004 us-gaap:IPOMember 2022-01-01 2022-03-31 0001817004 EZFL:TwoThousandAndTwentyEquityIncentivePlanMember 2020-08-01 0001817004 EZFL:ExecutivesAndOtherEmployeesMember 2021-01-01 2021-03-31 0001817004 EZFL:SponsorshipMember 2021-01-01 2021-03-31 0001817004 EZFL:ConsultingServicesMember 2021-01-01 2021-03-31 0001817004 EZFL:SponsorshipAndConsultingServicesMember 2021-01-01 2021-03-31 0001817004 EZFL:ConsultingServicesMember 2022-01-01 2022-03-31 0001817004 EZFL:SellerOfAssetsForServiceFuelingMember 2022-01-01 2022-03-31 0001817004 EZFL:RestrictedStockForfeituresMember 2022-01-01 2022-03-31 0001817004 us-gaap:RestrictedStockMember 2021-01-01 2021-03-31 0001817004 EZFL:BlackScholesMember 2022-03-31 0001817004 EZFL:UnrecognizedStockMember 2021-01-01 2021-03-31 0001817004 EZFL:UnderwriterMember us-gaap:IPOMember 2022-03-31 0001817004 EZFL:UnderwriterMember us-gaap:IPOMember 2022-01-01 2022-03-31 0001817004 EZFL:LenderMember 2021-04-30 0001817004 EZFL:UnderwriterMember 2021-04-01 2021-04-30 0001817004 EZFL:UnderwriterMember 2021-04-30 0001817004 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-03-31 0001817004 us-gaap:EmployeeStockOptionMember 2022-03-31 0001817004 2021-12-03 0001817004 2021-12-02 2021-12-03 0001817004 EZFL:PalmdaleOilCompanyIncMember 2022-03-10 2022-03-11 0001817004 EZFL:PalmdaleOilCompanyIncMember 2022-01-01 2022-03-31 0001817004 us-gaap:VehiclesMember 2022-03-10 2022-03-11 0001817004 us-gaap:CustomerListsMember 2022-03-10 2022-03-11 0001817004 EZFL:LoadingRackLicenseMember 2022-03-10 2022-03-11 0001817004 EZFL:OtherIdentifiableIntangiblesMember 2022-03-10 2022-03-11 0001817004 us-gaap:GoodwillMember 2022-03-10 2022-03-11 0001817004 2022-03-10 2022-03-11 0001817004 EZFL:FullServiceFuelingMember 2021-01-01 2021-12-31 0001817004 EZFL:EzFillHoldingsAndFullServiceFuelingMember 2021-01-01 2021-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number: 001-40809

 

 

 

EZFILL HOLDINGS INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   83-4260623

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

     
2999 NE 191st Street, Aventura, FL   33180
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (305) 791-1169

 

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   EZFL   NASDAQ Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and ‘‘emerging growth company’’ in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company filer
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of May 6, 2022, the registrant had 26,312,131 shares of common stock, par value $0.0001 per share, outstanding.

 

 

 

 

 

 

EZFILL HOLDINGS, INC.

TABLE OF CONTENTS

 

    Page No.
PART I FINANCIAL INFORMATION  
ITEM 1. FINANCIAL STATEMENTS 3
  Condensed Consolidated Balance Sheets 3
  Condensed Consolidated Statements of Operations 4
  Condensed Consolidated Statements of Stockholders’ Equity (Deficit) 5
  Condensed Consolidated Statements of Cash Flows 6
  Notes to Condensed Consolidated Financial Statements 7
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 20
ITEM 4. CONTROLS AND PROCEDURES 20
PART II OTHER INFORMATION  
ITEM 1. LEGAL PROCEEDINGS 21
ITEM 1A. RISK FACTORS 21
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 21
ITEM 6. EXHIBITS 22
SIGNATURES 24

 

2

 

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

 

EzFill Holdings, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

   March 31, 2022   December 31, 2021 
         
Assets          
Current Assets:          
Cash and cash equivalents  $10,571,774   $13,561,266 
Investment in debt securities   3,302,892    3,362,880 
Accounts receivable, net of allowance for doubtful accounts of $3,121 and $5,665, respectively   229,585    100,194 
Prepaid expenses and other   205,171    186,349 
Inventory   69,977    46,343 
Total Current Assets   14,379,399    17,257,032 
           
Fixed assets, net of accumulated depreciation of $384,447 and $284,216, respectively   3,610,638    2,286,320 
Goodwill and other indefinite lived intangibles   166,838    129,983 
Other intangible assets, net of accumulated amortization of $1,442,814 and $1,205,379, respectively   3,151,288    3,207,327 
Operating lease right of use asset   682,710    - 
Other assets   48,883    43,456 
Total Assets  $22,039,756   $22,924,118 
           
Liabilities and Stockholders’ Equity (Deficit)          
           
Current Liabilities:          
Accounts payable and accrued liabilities  $836,253   $579,365 
Borrowings under revolving line of credit   152,500    - 
Loans payable   425,208    178,871 
Operating lease liabilities   217,612    - 
Total Current Liabilities   1,631,572    758,236 
           
Loans payable, net of current portion   831,882    297,436 
Operating lease liabilities, net of current portion   500,966    - 
Total Liabilities   2,964,420    1,055,672 
           
Commitments and Contingencies (Note 10)   -    - 
           
Stockholders’ Equity          
Preferred stock, $.0001 par value; 50,000,000 shares authorized; -0- shares issued and outstanding   -    - 
Common stock, $.0001 par value; 500,000,000 shares authorized; 26,312,131 and 26,243,474 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively   2,631    2,624 
Additional paid in capital   39,730,969    39,210,291 
Accumulated deficit   (20,605,906)   (17,339,396)
Accumulated other comprehensive loss   (52,359)   (5,073)
Total Stockholders’ Equity   19,075,335    21,868,446 
Total Liabilities and Stockholders’ Equity  $22,039,756   $22,924,118 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

 

EzFill Holdings, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

   2022   2021 
  

Three Months Ended

March 31,

 
   2022   2021 
REVENUES          
Revenues  $2,340,068   $1,521,819 
TOTAL REVENUES   2,340,068    1,521,819 
           
COSTS & EXPENSES          
Cost of sales   2,324,160    1,394,396 
Operating expenses   2,948,001    1,244,490 
Depreciation and amortization   337,664    118,744 
TOTAL COSTS AND EXPENSES   5,609,825    2,757,630 
           
OPERATING LOSS   (3,269,757)   (1,235,811)
           
OTHER INCOME AND EXPENSES          
Interest income   12,271    - 
Interest expense   (9,024)   (112,344)
           
LOSS BEFORE INCOME TAXES   (3,266,510)   (1,348,155)
           
PROVISION FOR INCOME TAXES   -    - 
           
NET LOSS  $(3,266,510)  $(1,348,155)
NET LOSS PER SHARE          
Basic and diluted  $(0.12)  $(0.08)
Basic and diluted weighted average number of common shares outstanding   26,265,171    17,349,636 
Comprehensive Loss:          
Net loss  $(3,266,510)  $(1,348,155)
Other comprehensive loss:          
Change in fair value of debt securities   (47,286)   - 
Total comprehensive loss  $(3,313,796)  $(1,348,155)

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

 

EzFill Holdings, Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

(Unaudited)

 

   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
                   Accumulated   Total 
   Preferred stock   Common stock   Additional Paid-in   Accumulated   Other
Comprehensive
   Stockholder’s Equity 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
                                 
Balance December 31, 2020            -   $         -    17,199,912   $1,720   $6,472,536   $(7,956,000)               -    (1,481,744)
                                         
Stock based compensation   -    -    97,854    9    368,240    -    -    368,249 
                                         
Options granted   -    -              49,213    -         49,213 
                                         
Debt discount   -    -    7,972    1    29,999    -         30,000 
                                         
Issuance of acquisition shares   -    -    159,437    16    599,984    -         600,000 
                                         
Net loss   -    -    -    -    -    (1,348,155)   -    (1,348,155)
                                         
Balance March 31, 2021   -   $-    17,465,175   $1,746   $7,519,972   $(9,304,155)   -   $(1,782,437)
                                         
Balance December 31, 2021   -   $-    26,243,474   $2,624   $39,210,291   $(17,339,396)   (5,073)  $21,868,446 
                                         
                                         
Stock based compensation   -    -    28,334    3    470,682    -         470,685 
                                         
Consideration for acquisition   -    -    40,323    4    49,996    -         50,000 
                                         
Other comprehensive loss                                 (47,286)   (47,286)
                                         
Net loss   -    -    -    -    -    (3,266,510)        (3,266,510)
                                         
Balance March 31, 2022   -   $-    26,312,131   $2,631   $39,730,969   $(20,605,906)  $(52,359)  $19,075,335 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

 

EzFill Holding, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   2022   2021 
  

Three Months Ended

March 31,

 
   2022   2021 
Cash flows from operating activities:          
Net loss  $(3,266,510)  $(1,348,155)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock based compensation   470,685    417,462 
Depreciation and amortization   337,664    118,745 
Amortization of bond premium   12,702    75,000 
Bad debt expense   4,010    - 
Changes in operating assets and liabilities:          
Accounts receivable   (133,401)   (32,912)
Inventory   (23,634)   7,363 
Prepaid expenses and other   (24,249)   (98,004)
Operating lease assets and liabilities   35,868   - 
Accounts payable and accrued expenses   256,887    48,391 
Accounts payable and accrued expenses - related party   -    (93,469)
Net cash used in operating activities   (2,329,978)   (905,579)
          
Cash flows from investing activities:          
Acquisition of business   (321,250)   - 
Acquisition of fixed assets   (1,271,548)   (23,841)
Net cash used in investing activities   (1,592,798)   (23,841)
          
Cash flows from financing activities:          
Borrowings under line of credit   152,500    - 
Proceeds from issuance of debt   893,928    - 
Proceeds from issuance of related party debt        300,000 
Repayment of debt   (113,145)   (8,393)
Repayment of related party debt        (14,231)
Net cash provided by financing activities   933,283    227,376 
          
Net change in cash and cash equivalents   (2,989,493)   (652,044)
          
Cash and cash equivalents at beginning of period   13,561,266    882,870 
          
Cash and cash equivalents cash at end of period  $10,571,774   $230,826 
          
Noncash investing and financing activity:          
Debt discount  $-    $30,000 
Issuance of acquisition, bonus and settlement shares  $-   $600,000 
Supplemental disclosure of cash flow information:          
Cash paid for interest  $9,024   $37,343 
Cash paid for taxes  $-   $- 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

 

 

EzFill Holdings, Inc.

Notes to Consolidated Financial Statements

For the three months ended March 31, 2022 and 2021

(unaudited)

 

(1) Nature of Organization and Summary of Significant Accounting Policies

 

Nature of Organization

 

EzFill Holdings, Inc. (the Company) was incorporated on March 28, 2019, in the State of Delaware and operates in South Florida providing an on-demand mobile gas delivery service. Its wholly-owned subsidiary Neighborhood Fuel Holdings, LLC is inactive.

 

Unaudited Interim Financial Statements

 

The Company has prepared these financial statements in accordance with GAAP for interim financial statements. Accordingly, these statements do not include all information and footnote disclosures required for annual statements. While management believes the disclosures presented are adequate for interim reporting, these interim financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto as of and for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission on March 9, 2022. In the opinion of management, all adjustments and eliminations, consisting of normal recurring adjustments, necessary for a fair representation of the Company’s financial statements for the interim period reported, have been included. The results for the three months ended March 31, 2022, are not necessarily indicative of results to be expected for the year ending December 31, 2021, or for any other interim period or for any future year.

 

Use of Estimates

 

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. The significant estimates and assumptions made by management include allowance for doubtful accounts, valuation allowance for deferred tax assets, depreciation lives of property and equipment, recoverability of long-lived assets, fair value of equity instruments and the assumptions used in Black-Scholes valuation models related to stock options and warrants. Actual results could differ from those estimates as the current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.

 

7

 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. At March 31, 2022 and December 31, 2021, the Company had $10,571,774 and $13,561,266 in cash and cash equivalents, respectively.

 

Investments

 

Available-for-sale debt securities are recorded at fair value with the net unrealized gains and losses (that are deemed to be temporary) reported as a component of other comprehensive income (loss). Realized gains and losses and charges for other-than-temporary impairments are included in determining net income, with related purchase costs based on the first-in, first-out method. The Company evaluates its available-for-sale-investments for possible other than-temporary impairments by reviewing factors such as the extent to which, and length of time, an investment’s fair value has been below the Company’s cost basis, the issuer’s financial condition, and the Company’s ability and intent to hold the investment for sufficient time for its market value to recover. For impairments that are other-than temporary, an impairment loss is recognized in earnings equal to the difference between the investment’s cost and its fair value at the balance sheet date of the reporting period for which the assessment is made. The fair value of the investment then becomes the new amortized cost basis of the investment, and it is not adjusted for subsequent recoveries in fair value.

 

The following is a summary of the unrealized gains, losses, and fair value by investment type as of March 31, 2022:

 

   Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized Losses   Fair Value 
Corporate bonds  $3,355,251   $-   $52,359   $3,302,892 

 

Accounts Receivable

 

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. The Company records an allowance for doubtful accounts that is based on historical trends, customer knowledge, any known disputes, and considers the aging of the accounts receivable balances combined with management’s estimate of future potential recoverability. Accounts are written off against the allowance after all attempts to collect a receivable have failed. At March 31, 2022 and December 31, 2021, the allowance was $3,121 and $5,665 respectively in the consolidated financial statements.

 

Inventory

 

Inventory is valued at the lower of the inventory’s cost or market using the first-in, first-out method. Management compares the cost of inventory with its net realizable value and an allowance is made to write down inventory to net realizable value, if lower. Inventory consists solely of fuel. At March 31, 2022 and December 31, 2021, the allowance was $0 in the consolidated financial statements. Cost of sales includes the cost of fuel sold and wages paid to drivers.

 

Concentrations

 

Major Customers

 

For the three months ended March 31, 2022 and 2021, the Company had one customer that made up approximately 49% and 55% of revenue, respectively.

 

The Company had three customers that made up 27%, 22% and 10% of accounts receivable as of March 31, 2022, and two customers that made up 37% and 23% of accounts receivable as of December 31, 2021.

 

8

 

 

Major Vendors

 

The Company purchases substantially all of its fuel from one vendor.

 

Operating Leases

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in our consolidated balance sheets.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses an incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The lease payments used to determine the Company’s operating lease asset may include lease incentives and stated rent increases. Our lease term may include the option to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Advertising Costs

 

Advertising costs are expensed as incurred. The Company incurred advertising costs for the three months ended March 31, 2022 and 2021 of approximately $188,591 and $24,837, respectively.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, (“ASC 740”) which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

 

Net loss per share

 

Basic loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted during the period. FASB ASC 260, Earnings per Share, requires a dual presentation of basic and diluted earnings per share. Any instruments that would have an anti-dilutive effect have been excluded from the computation of earnings per share. The number of such shares excluded from the computations of diluted loss per share are as follows The number of such shares excluded from the computations of diluted loss per share are calculated under the treasury stock method for the three months ended March 31, 2021 and 2020, respectively:

 

Description  2022   2021 
  

Three months ended

March 31,

 
Description  2022   2021 
Stock options      -    88,620 

 

Reclassifications

 

Certain reclassifications of prior year amounts have been made to be consistent with the current year presentation.

 

9

 

 

(2) Liquidity

 

The Company’s financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has sustained a net loss since inception and does not have sufficient revenues and income to fully fund the operations. As a result, the Company has relied on loans from stockholders and others as well as stock sales to fund its activities to date. For the quarter ended March 31, 2022, the Company had a net loss of $3,266,510. At March 31, 2022, the Company had an accumulated deficit of $20,605,906 and a working capital surplus of $12,747,827. The Company anticipates that it will continue to generate operating losses and use cash in operations through the foreseeable future.

 

In September 2021, the Company completed its Initial Public Offering and raised $25,250,000 in net proceeds after deducting the underwriting discount and offering expenses. The Company expects that its cash on hand will fund its operations for approximately 12-14 months after the issuance date of these financial statements. However, since inception, the Company’s operations have primarily been funded through proceeds received in equity and debt financings. The Company anticipates that it will need to raise additional capital in order to fund its operations. There is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all. There is also no assurance that the amount of funds the Company might raise will enable the Company to complete its initiatives or attain profitable operations. The Company’s operating needs include the planned costs to operate its business, including amounts required to fund working capital and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully expand to new markets, competition, and the need to enter into collaborations with other companies or acquire other companies to enhance or complement its product and service offerings. There can be no assurances that, in the event that we require additional financing, such financing will be available on terms which are favorable to us, or at all. If we are unable to raise additional funding to meet our working capital needs in the future, we will be forced to delay, reduce or cease our operations.

 

(3) Related Party Transactions

 

During the three months ended March 31, 2021, Company issued 26,573 shares of common stock to an executive as a signing bonus and recorded related stock compensation expense of $100,000. During the three months ended March 31, 2022, the Company issued 160,219 shares of restricted stock and 396,511 stock options to executives. Total stock compensation expense of $475,000 is being recorded over the vesting period. In addition, 22,321 shares of vested stock and 125,951 vested stock options were granted to a former executive for which stock compensation expense of $112,500 was recorded. The aforementioned grants were made pursuant to the Company’s 2020 Incentive Compensation Plan.

 

The Company entered into a consulting agreement, dated November 18, 2020, with Balance Labs, Inc. Pursuant to the Consulting Agreement, Balance Labs is providing consulting services including assisting with the Company’s IPO and assisting with introductions to, and assistance with, negotiating and entering agreements with potential fleet, residential, marine and corporate customers that Balance Labs has relationships with. Balance Labs is also assisting with the Company’s expansion efforts. Under the Consulting Agreement, in payment of services that Balance Labs had already provided, the Company issued Balance Labs 265,728 shares of its common stock in November 2020. Upon the completion of the Company’s IPO, the Company made a one-time payment of $200,000 to Balance Labs. During the first year of the term of the Consulting Agreement, the Company paid Balance Labs $25,000 per month. In the second year of the agreement, the payment decreased to $22,500 per month. On November 18, 2021 and each anniversary of the initial term and the renewal terms, the Company will issue Balance Labs 132,905 shares of its common stock. The term of the Consulting Agreement is for two years. The President, CEO, CFO and Chairman of the Board of Balance Labs is also the former president of the Company and beneficially owns approximately 26% of the Company’s common stock as of March 31, 2021.

 

The Company is party to a technology license agreement with Fuel Butler LLC, which is owned 20% by an executive of the Company. See Note 5.

 

10

 

 

(4) Fixed Assets

 

Fixed assets consisted of the following:

 

Description   March 31, 2022   December 31, 2021 
Fixed assets:           
Equipment   $175,068   $175,068 
Leasehold improvements    22,733    16,265 
Vehicles    2,545,647    975,377 
Office furniture    88,910    - 
Office equipment    9,471    9,471 
Vehicle construction in process    1,153,256    1,394,355 
Total fixed assets    3,995,085    2,570,536 
Accumulated depreciation    (384,447)   (284,216)
Fixed assets, net   $3,610,638   $2,286,320 

 

Depreciation expense totaled $100,230 and $28,760 for the three months ended March 31, 2022 and 2021, respectively.

 

(5) Intangible Assets

 

Intangible assets consisted of the following:

 

Description  March 31, 2022   December 31, 2021 
Indefinite lived intangible assets:          
Domain name  $20,000   $20,000 
Goodwill  $146,838   $109,983 
Total indefinite lived intangible assets  $166,838   $129,983 
           
Other intangible assets:          
Trademarks  $123,024   $103,258 
Software   539,036    503,517 
Customer list   921,486    855,073 
Non-compete   1,698    858 
Loading rack license   58,858    - 
Technology license   2,950,000    2,950,000 
Total other intangible assets  $4,594,102   $4,412,706 
Accumulated amortization   (1,442,814)   (1,205,379)
Total other intangible assets, net  $3,151,288   $3,207,327 

 

On April 7, 2021, the Company entered into a Technology License Agreement, under which the Company licensed certain proprietary technology. Under the terms of the license, the Company issued 265,728 shares of its common stock to the licensor upon signing. The Company also issued 332,160 shares to the licensor in May 2021 upon the filing of a patent application related to the licensed technology. Upon completion of the Company’s IPO, 186,010 shares were issued to the licensor. The Company will issue up to 730,752 additional shares to the licensor upon the achievement of certain milestones. In addition, the Company has granted stock options for 531,456 shares at an exercise price of $3.76 per share that will become exercisable for three years after the end of the fiscal year in which certain sales levels are achieved using the licensed technology. The Company has the option for four years after the achievement of certain milestones to either acquire the technology or acquire the licensor for the purchase price of 1,062,913 of its common shares. Until the Company exercise one of these options, it will share with the licensor 50% of pre-revenue costs and 50% of the net revenue, as defined, from the use of the technology.

 

See Note 11 for details of intangibles from an acquisition during the three months ended March 31, 2022.

 

Amortization expense on intangible assets totaled $237,434 and $89,984 for the three months ended March 31, 2022 and 2021, respectively.

 

11

 

 

Future amortization schedule for intangible assets as of March 31, 2022 is as follows:

 

      
2022 (April to December)   681,724 
2023   834,205 
2024   747,659 
2025   633,941 
2026   246,507 
2027   7,252 
TOTAL  $3,151,288 

 

(6) Accounts Payable and Accrued Liabilities

 

The Company had accounts payable and accrued liabilities as follows:

 

   March 31, 2022   December 31, 2021 
Accounts Payable and Accrued Liabilities:          
Accounts payable  $735,261   $491,598 
Accrued payroll   100,991    82,080 
Total Accounts Payable and Accrued Liabilities  $836,252   $579,365 

 

(7) Debt

 

Bank Line of Credit

 

On December 10, 2021, the Company entered into a Securities-Based Line of Credit, Promissory Note, Security, Pledge and Guaranty Agreement (the “Line of Credit”) with City National Bank of Florida. Pursuant to the revolving Line of Credit, the Company may borrow up to the Credit Limit, determined from time to time in the sole discretion of the Bank. The Credit Limit was approximately $12.1 million and $16.2 million at March 31, 2022 and December 31, 2021, respectively. Outstanding borrowings were $152,500 and $0 as of March 31, 2022 and December 31, 2021, respectively. To secure the repayment of the Credit Limit, the Bank will have a first priority lien and continuing security interest in the securities held in the Company’s investment portfolio with the Bank. The amount outstanding under the Line of Credit shall bear interest equal to the Reference Rate plus the Spread (as defined in the Line of Credit) in effect each day. Interest is due and payable monthly in arrears. The interest rate on the Line of Credit was 1.75% at March 31, 2022 and 1.50% at December 31, 2021. The Bank may, at any time, without notice, and at its sole discretion, demand the repayment of the outstanding.

 

Vehicle Loans

 

The Company has entered into various loans for the purchase of vehicles in the ordinary course of business. Each loan is secured by the vehicle that is financed. One of the lenders has provided a commercial line of credit of $2.4 million, under which approximately $1.3 million remained available as of March 31, 2022 for the financing of vehicles under retail installment contracts before June 30, 2022. The vehicle loans under the commercial line of credit and from other sources have interest rates that range from 3.5% to 7.4% (primarily 3.5%).

 

Other Debt

 

On November 24, 2020, the Company issued a note payable in the amount of $1,000,000; the loan bore interest at a rate of 1% per month; the maturity date on the loan was April 21, 2021; the Company had the option to extend the maturity date for seven one-month terms. As part of the terms of the loan, the note holder was issued 100,000 shares of common stock. The Company exercised the option to extend the loan from April 21, 2021, to August 21, 2021, and issued 10,000 shares to the note holder for each monthly extension.

 

On March 10, 2021, the Company borrowed a total of $300,000 and issued promissory notes for $100,000 to each of three related parties. The notes bore interest at a rate of 1% per month. The principal and interest thereon were payable on March 10, 2022, or upon completion of the Company’s initial public offering if earlier. In connection with these loans, each lender was issued 10,000 shares of the Company’s common stock for a total of 30,000 shares.

 

12

 

 

All debt except for vehicle loans was repaid in September 2021 after the consummation of the Company’s IPO.

 

Maturities of debt as of March 31, 2022 are as follows: 

 

      
2022 (April to December)   314,108 
2023   429,261 
2024   421,551 
2025   

92,170

 
Total  $1,257,090 

  

(8) Shareholders Equity

 

Authorized shares include 500 million common shares and 50 million preferred shares. Immediately prior to the Company’s IPO in September 2021, all shares of common stock then outstanding converted into an aggregate of 18,750,000 shares of common stock following a one for 3.763243 reverse stock split approved by the Company’s board of directors and its shareholders.

 

On August 1, 2020, the Company’s board of directors approved the EzFill Holdings, Inc. 2020 Equity Incentive Plan (Plan), which plan has also been approved by the Company’s shareholders. The Company has reserved 1,913,243 of its outstanding shares of common stock for issuance under the Plan.

 

Common stock

 

During the three months ended March 31, 2021, the Company issued 54,474 shares of common stock to executives and other employees as a signing bonus. The Company recorded stock-based compensation expense of $205,000.

 

During the three months ended March 31, 2021, the Company issued 16,807 and 26,573 shares of common stock for sponsorship and consulting services, respectively. The Company recorded stock-based compensation expense of $163,249.

 

During the three months ended March 31, 2021, the Company issued 159,437 shares related to an acquisition that had previously been accrued in 2020.

 

During the three months ended March 31, 2022, the Company issued 10,000 shares to a consultant for services rendered over the preceding three months.

  

During the three months ended March 31, 2022, the Company issued 40,323 shares to the sellers of the assets of Full Service Fueling. See note 11.

 

13

 

 

A total of 237,500 shares of restricted stock were granted to employees during the three months ended March 31, 2022. The restricted shares vest over periods from two to three years and are being recognized as expense on a straight-line basis over the vesting period of the awards. A total expense of $368,162 was recorded for the three months ended March 31, 2022 related to restricted shares. A summary of the restricted stock activity is presented as follows:

 

       Weighted Average 
       Grant Date 
   Shares   Fair Value 
         
Outstanding at          
December 31, 2021   317,586    3.27 
Granted   182,539    1.30 
Vested   (32,321)   1.72 
Forfeited   (7,500)   2.93 
March 31, 2022   460,304    3.36 

 

The Company recognizes forfeitures of restricted shares as they occur rather than estimating a forfeiture rate. The reduction of stock compensation expense related to the forfeitures was $1,221 for the three months ended March 31, 2022.

 

Unrecognized stock compensation expense related to restricted stock was approximately $709,000 as of March 31, 2021, which will be recognized over a weighted-average period of 0.74 years.

 

Stock Options and Warrants

 

The following table represents stock option activity during the three months ended March 31, 2022:

 

   Number of   Weighted
Average
   Weighted
Average
Remaining Contractual
Term
 
   Options   Exercise Price   (years) 
Outstanding at December 31, 2021   175,384   $1.78    3.3 
Options granted   522,462    1.26    7.8 
Outstanding at March 31, 2022   697,846   $1.39    6.6 
Exercisable at March 31, 2022   301,335    1.56    5.1 

 

During the three months ended March 31, 2022, the Company granted a total of 522,462 stock options to executives with an exercise price of $1.26 and a term of 8 years. The options vest 1/3 per year after each of the first three years. The fair value of the stock options of $350,000 was determined using the Black-Scholes option pricing model with the following assumptions:

 

   Three Months Ended
March 31, 2022
 
Valuation assumptions:     
Risk-free rate   1.64%
Expected volatility   62%
Expected term (years)   5 
Dividend yield    

 

Unrecognized stock compensation expense related to stock options was approximately $243,000 as of March 31, 2021, which will be recognized over a weighted-average period of 2.75 years.

 

The underwriter’s representatives for the Company’s IPO received warrants to purchase up to 359,375 shares. The warrants are exercisable from March 14, 2022 until September 14, 2026 at an exercise price of $5.00 per share.

 

In April 2021, the Company issued 106,291 warrants to a lender in connection with a loan that has been repaid. The warrants are exercisable until September 14, 2024, at $5.00 per share.

 

The intrinsic value of options and warrants outstanding at March 31, 2022 and December 31, 2021 was $0 and $0, respectively.

 

14

 

 

(9) Commitments and Contingencies

 

Litigation

 

The Company is subject to litigation claims arising in the ordinary course of business. The Company records litigation accruals for legal matters which are both probable and estimable and for related legal costs as incurred. The Company does not reduce these liabilities for potential insurance or third-party recoveries. As of March 31, 2022, and December 31, 2021, the Company is not aware of any litigation, pending litigation, or other transactions that would require accrual or disclosure under GAAP.

 

Lease Commitment

 

On December 3, 2021, the Company signed a lease for 5778 square feet of office space, for occupancy

effective January 1, 2022. The lease term is 39 months and the total monthly payment is $21,773, including base rent, estimated operating expenses and sales tax. The base rent of $14,743 including sales tax was abated for months 1, 13 and 25 of the lease and is subject to a 3% increase. An initial Right of Use (“ROU”) asset of $735,197 was recognized as a non-cash asset addition with the adoption of the lease accounting standard. Cash paid for amounts included in the present value of operating lease liabilities was $50,577 for the quarter ended March 31, 2022, and is included in cash flows from operating activities in the accompanying consolidated statement of cash flows. The operating lease expense for this lease was $61,444 for the quarter ended March 31, 2022 and is included in operating expenses in the consolidated statements of operations.

 

Future minimum payments under non-cancellable leases as of March 31, 2022 were as follows:

 

Future Minimum Payments    
2022 (April 1 to December 31)  $195,961 
2023   251,403 
2024   256,414 
2025   69,421 
Total undiscounted operating leases payments   773,199 
Less: Imputed interest   54,621 
Present Value of Operating Lease Liabilities   718,578 
      
Other Information     
Weighted-average remaining lease term   3.0 years 
Weighted-average discount rate   5.0%

 

As a practical expedient, short-term leases with an initial term of 12 months or less are excluded from the consolidated balance sheets and charges from these leases are expensed as incurred. The Company has offices at several of its operations locations under leases that are cancellable upon short notice. Total rent expense for these leases (including the prior headquarters office) was $36,852 and $9,227 for the quarters ended March 31, 2022 and 2021, respectively.

 

(10) Income Taxes

 

Book income before taxes was negative for the three months ended March 31, 2022. Tax expense for the three months ended March 31, 2022 and 2021 was $0.

 

The Company reviews its filing positions for all open tax years in all U.S. federal and state jurisdictions where the Company is required to file. The tax years subject to examination include the years 2019 and forward.

 

There are no uncertain tax positions that would require recognition in the consolidated financial statements. If the Company incurs an income tax liability in the future, interest on any income tax liability would be reported as interest expense and penalties on any income tax liability would be reported as income taxes. The Company’s conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analyses of tax laws, regulations and interpretations thereof as well as other factors.

 

15

 

 

(11) Acquisition

 

On March 11, 2022, the Company acquired substantially all of the assets of Full Service Fueling (“Seller”), a mobile fueling service provider, for (a) a net amount of $321,250 cash after a credit of $3,750, and (b) 40,323 common shares, with a value of $50,000 based upon the Company’s closing stock price on the NASDAQ on the date immediately preceding the Closing Date. Further, the Purchase Agreement includes provisions wherein the Company agrees to utilize Seller’s affiliate Palmdale Oil Company, Inc. (“Palmdale”) as one if its main fuel suppliers throughout the state of Florida, with preferred pricing on all fuel purchases. Palmdale will also provide the Company with access to vehicle parking at their locations throughout the state in order to support the expansion of the Company’s mobile fueling business. This acquisition was considered an acquisition of a business under ASC 805.

 

A summary of the purchase price allocation at fair value is below.

 

   Purchase
Allocation
 
Vehicles  $153,000 
Customer list   66,413 
Loading rack license   58,857 
Other identifiable intangibles   56,124 
Goodwill   36,856 
Purchase Allocation  $371,250 

 

The purchase price was paid as follows:

    2022 
Cash  $321,250 
Common stock   50,000 
Purchase Allocation  $371,250 

 

The vehicles and the identifiable intangibles will be depreciated and amortized over their estimated useful lives. Transaction costs related to the acquisition were not material.

 

The results of operations for the quarter ended March 31, 2022 include approximately $13,000 of revenue and $3,000 net loss related to the acquired business since the March 11, 2022 acquisition date.

 

The accompanying unaudited pro forma combined statements of operations present the accounts of EzFill Holdings, Inc. and Full Service Fueling for the year ended December 31, 2021 assuming the acquisition occurred on January 1, 2021.

 

Year Ended December 31, 2021

Summary Statement of Operations

  EzFill Holdings   Full Service Fueling   Combined 
             
Revenue  $7,233,957   $242,271   $7,476,228 
                
Net Loss  $(9,383,397)  $(122,507)  $(9,505,904)
                
Net Loss per common share – basic and diluted  $(0.46)       $(0.47)
                
Weighted average common shares – basic and diluted   20,199,444         20,199,444 

 

(12) Subsequent Events

 

The Company evaluates subsequent events that occur after the balance sheet date through the date the financial statements were issued.

 

16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of our Company as of and for the periods presented below. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the year ended December 31, 2021 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Registration Statement on Form S-1 filed with the Securities and Exchange Commission, or SEC, on June 1, 2021, as amended, and declared effective on September 14, 2021. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to “we,” “us,” and “our” refer to Ezfill Holdings, Inc.

 

Forward-Looking Statements

 

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, prospects and plans and objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation, the risks set forth in our filings with the SEC. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements.

 

Overview

 

We were incorporated under the laws of Delaware in March 2019. We are in the business of operating mobile fueling trucks and are headquartered in Miami, Florida. EzFill provides its customers the ability to have fuel delivered to their vehicles (cars, boats, trucks) without leaving their home or office and to construction sites, generators and reserve tanks.

 

Our mobile fueling solution gives our fleet, consumer and other customers the ability to fuel their vehicles with the touch of an app or regularly scheduled service, and without the inconvenience of going to the gas station.

 

Our consumer business was impacted significantly in 2020 by the COVID-19 pandemic and has largely returned in 2021 for residential fueling but is still in the process of recovering at office parks to pre-pandemic levels as employees gradually return to the office.

 

Results of Operations

 

The following table sets forth our results of operations for the three months ended March 30, 2022 and 2021:

 

  

Three Months Ended

March 31,

 
   2022   2021 
Revenues  $2,340,068   $1,521,819 
Cost of sales   2,324,160    1,394,396 
Operating expenses   2,948,001    1,244,490 
Depreciation and amortization   337,664    118,744 
Operating loss   (3,269,757)   (1,235,811)
Other income (expense)   3,247    (112,344)
Net loss  $(3,266,510)  $(1,348,155)

 

17

 

 

Non-GAAP Financial Measures

 

Adjusted EBITDA is a non-GAAP financial measure which we use in our financial performance analyses. This measure should not be considered a substitute for GAAP-basis measures, nor should it be viewed as a substitute for operating results determined in accordance with GAAP. We believe that the presentation of Adjusted EBITDA, a non-GAAP financial measure that excludes the impact of net interest expense, taxes, depreciation, amortization, and stock compensation expense, provides useful supplemental information that is essential to a proper understanding of our financial results. Non-GAAP measures are not formally defined by GAAP, and other entities may use calculation methods that differ from ours for the purposes of calculating Adjusted EBITDA. As a complement to GAAP financial measures, we believe that Adjusted EBITDA assists investors who follow the practice of some investment analysts who adjust GAAP financial measures to exclude items that may obscure underlying performance and distort comparability.

 

The following is a reconciliation of net loss to the non-GAAP financial measure referred to as Adjusted EBITDA for the three months ended March 31, 2022 and 2021:

 

  

Three Months Ended

March 31,

 
   2022   2021 
Net loss  $(3,266,510)  $(1,348,155)
Other income (expense)   (3,247)   112,344 
Depreciation and amortization   337,664    118,744 
Stock compensation   470,685    417,462 
Adjusted EBITDA  $(2,461,408)  $(699,605)
Gallons delivered   591,505    543,062 
Average fuel margin per gallon  $0.47   $0.36 

 

Three Months ended March 31, 2022 compared to the Three Months ended March 31, 2021

 

Revenues and Cost of Sales

 

We generated revenues of $2,324,068 for the three months ended March 31, 2022, compared to $1,521,819 for the three months ended March 31, 2021, an increase of 818,249 or 54%. This increase is due to a 9% increase in gallons delivered as well as an increase in the average price per gallon.

 

Cost of sales was $2,324,160 for the three months ended March 31, 2022, compared to $1,394,396 for the prior year. The $928,432 or 67% increase in cost of sales is due to the increase in sales as well as hiring of additional drivers.

 

Operating Expenses

 

We incurred operating expenses of $2,948,000 during the three months ended March 31, 2022, as compared to $1,244,490 during the prior year, an increase of $1,703,510 or 137%. This net increase was primarily due to increases in payroll, marketing, insurance, technology and public company expenses.

 

18

 

 

Depreciation and Amortization

 

Amortization increased in the current year as a result of the acquisition of a technology license. Depreciation increased in the current year as a result of purchases of vehicles and delivery equipment.

 

Other Income (Expense)

 

Other income in the current year resulted from interest income on investments. Interest expense decreased due to the repayment of pre-IPO debt.

 

Net Losses

 

We sustained a net loss of $3,266,510 for the three months ended March 31, 2022, as compared to $1,348,155 for the prior year, an increase of $1,918,355 or 142% as a result of the above.

 

Liquidity and Capital Resources

 

Cash Flow Activities

 

As of March 31, 2022, we had $13,874,666 in cash as compared to December 31, 2021, when we had $16,924,146 in cash and investments.

 

Operating Activities

 

Net cash used in operating activities was $2,329,978 for the three months ended March 31, 2022, which was made up primarily by the net loss and offset by non-cash adjustments for a net amount of $936,532. Net cash used in operating activities was $905,579 during the prior year, which was made up primarily by the net loss and partially offset by non-cash adjustments for a net amount of $442,576.

 

Investing Activities

 

During the three months ended March 31, 2022 and 2021, we used $1,271,548 and $23,841, respectively, for the acquisition of fixed assets, primarily trucks used for delivery of fuel to our customers. During the three months ended March 31, 2022, we acquired the mobile fueling assets of Full Service Fueling.

 

Financing Activities

 

We generated $933,283 of cash flows from financing activities during the three months ended March 31, 2022, including $152,500 borrowings under our bank line of credit and $893,928 in new loans for truck purchases, less principal repayments of $113,145. We generated $227,376 of cash flows from financing activities during the three months ended March 31, 2021, including $300,000 in related party loans, less principal repayments of $22,624. 

 

Sources of Capital

 

From inception to March 31, 2022, we have funded our activities through capital contributions from issuances of notes payable and the sale of securities either pursuant to the exemption provided by Regulation D, by sale of securities to accredited investors or pursuant to a registration statement filed with the Securities and Exchange Commission.

The Company has sustained a net loss since inception and does not have sufficient revenues and income to fully fund the operations. As a result, the Company has relied on loans from stockholders and others as well as stock sales to fund its activities to date. For the quarter ended March 31, 2022, the Company had a net loss of $3,266,510. At March 31, 2022, the Company had an accumulated deficit of $20,605,906 and a working capital surplus of $12,747,827. The Company anticipates that it will continue to generate operating losses and use cash in operations through the foreseeable future.

 

19

 

 

In September 2021, the Company completed its Initial Public Offering and raised $25,250,000 in net proceeds after deducting the underwriting discount and offering expenses. The Company expects that its cash on hand will fund its operations for approximately 12-14 months after the issuance date of these financial statements. However, since inception, the Company’s operations have primarily been funded through proceeds received in equity and debt financings. The Company anticipates that it will need to raise additional capital in order to fund its operations. There is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all. There is also no assurance that the amount of funds the Company might raise will enable the Company to complete its initiatives or attain profitable operations. The Company’s operating needs include the planned costs to operate its business, including amounts required to fund working capital and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully expand to new markets, competition, and the need to enter into collaborations with other companies or acquire other companies to enhance or complement its product and service offerings. There can be no assurances that, in the event that we require additional financing, such financing will be available on terms which are favorable to us, or at all. If we are unable to raise additional funding to meet our working capital needs in the future, we will be forced to delay, reduce or cease our operations.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4).

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for smaller reporting companies.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

As of March 31, 2022, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2022.

 

Changes in Internal Control Over Financial Reporting

 

There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

20

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

Not required for smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the period covered by this report, we have not sold any equity securities in transactions that were not reported on a Current Report on Form 8-K. The Company did not repurchase any of its shares during the quarter ended March 31, 2022.

 

Use of Proceeds

 

(b) On September 14, 2021, our Registration Statement, as amended, and originally filed on Form S-1 (file No. 333-256691) was declared effective by the SEC for our initial public offering of 7,187,500 shares of common stock, including 937,500 shares of common stock purchased by the underwriters pursuant to the exercise of the over-allotment option each at an offering price of $4.00 per share, for aggregate gross proceeds of approximately $28.75 million. After deducting underwriting discounts, commissions and offering costs incurred by us of approximately $3.50 million, the net proceeds from the offering were approximately $25.3 million. ThinkEquity LLC acted as sole book-running manager of the initial public offering. No offering costs were paid or are payable, directly, or indirectly, to our directors or officers, to persons owning 10% or more of any class of our equity securities, or to any of our affiliates.

 

There has been no material change in the expected use of the net proceeds from our IPO as described in our final prospectus filed with the SEC on September 16, 2021. Upon receipt, the net proceeds from our IPO were held in cash, cash equivalents and short-term investments. As of March 31, 2022, we have used approximately $11.4 million of the net proceeds from the IPO. Pending such uses, we plan to continue investing the unused proceeds from the IPO in fixed, non-speculative income instruments and money market funds.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

Not applicable.

 

21

 

 

Item 6. Exhibits

 

The following exhibits are filed as part of this Quarterly Report on Form 10-Q. 

 

Exhibit

Number

  Description of Exhibit
1.1   Underwriting Agreement, dated as of September 14, 2021, incorporated by reference to Exhibit 1.1 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2021.
     
2.1   Asset Purchase and Fuel Supply Agreement dated March 2, 2022, incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 3, 2022.
     
3.1   Amended and Restated Certificate of Incorporation of the Registrant, incorporated by reference to Exhibit 3.2 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
3.2   Bylaws of the Registrant, incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
3.3   Certificate of Amendment to Amended and Restated Certificate of Incorporation. Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K originally filed with the Securities and Exchange Commission on September 16, 2021.
     
4.1   Form of Common Stock Certificate of the Registrant, incorporated by reference to Exhibit 4.1 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
4.2   Form of Representatives Warrant, incorporated by reference to Exhibit 4.2 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.1   Asset Purchase Agreement between Neighborhood Fuel, Inc. and Neighborhood Fuel Holdings, LLC, dated as of February 19, 2020, incorporated by reference to Exhibit 10.1 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.2   Asset Sale and Purchase Agreement between EzFill Fl, LLC and EzFill Holdings, Inc., dated as of April 9, 2019, incorporated by reference to Exhibit 10.2 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.3   Promissory Note, dated November 24, 2020, incorporated by reference to Exhibit 10.8 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.4   Promissory Note, dated June 25, 2021 issued to LH MA 2 LLC, incorporated by reference to Exhibit 10.11 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.5   Promissory Note dated June 25, 2021 issued to the Farkas Group, Inc., incorporated by reference to Exhibit 10.12 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.6   Promissory Note dated July 26, 2021 issued to LH MA 2 LLC, incorporated by reference to Exhibit 10.13 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.7   Promissory Note dated July 26, 2021 issued to the Farkas Group, Inc., incorporated by reference to Exhibit 10.14 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.

 

22

 

 

10.8   Promissory Note dated August 18, 2021 issued to the Farkas Group, Inc., incorporated by reference to Exhibit 10.15 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.9   Promissory Note dated August 19, 2021 issued to Hutton Capital Management, incorporated by reference to Exhibit 10.16 of the Registrant’s Registration Statement on Form S-1 (333-256691), as amended, originally filed with the Securities and Exchange Commission on June 28, 2021.
     
10.10   Securities-Based Line of Credit, Promissory Note, Security, Pledge and Guaranty Agreement, incorporated by reference to Exhibit 99.1 of Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 15, 2021.
     
10.11   Employment Offer Letter, January 11. 2022, incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 11, 2021.
     
10.12   Separation Agreement and Release, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3, 2022.
     
10.13   Non-Independent Board Member Letter of Agreement, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 3, 2022.
     
10.14   Form of Loading Rack License Agreement, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 3, 2022.
     
10.15   Form of Mutual Non-Solicitation and Non-Interference Agreement, incorporated by reference to Exhibit 10.2 of the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 3, 2022.
     
31.1*   Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.
     
31.2*   Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.
     
32.1**   Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) of the Securities Exchange Act, as amended, and 18 U.S.C. Section 1350.
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.
** Furnished herewith.
+ Indicates management contract or compensatory plan.

 

23

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 13, 2022 EZFILL HOLDING, INC.
     
  By: /s/ Michael McConnell
    Michael McConnell
    Chief Executive Officer and Director
    (Principal Executive Officer)
     
  By: /s/ Arthur Levine
    Arthur Levine
    Chief Financial Officer
    (Principal Financial Officer)

 

24