Consolidated Balance Sheets - USD ($)
| Sep. 30, 2023 | Dec. 31, 2022 |
---|
Current Assets | | |
Cash | $ 405,230 | $ 2,066,793 |
Investment in debt securities | | 2,120,082 |
Accounts receivable - net | 1,326,133 | 766,692 |
Inventory | 183,271 | 151,248 |
Prepaids and other | 357,929 | 329,351 |
Total Current Assets | 2,272,563 | 5,434,166 |
Property and equipment - net | 3,715,860 | 4,589,159 |
Operating lease - right-of-use asset | 354,601 | 521,782 |
Deposits | 53,017 | 52,737 |
Total Assets | 6,396,041 | 10,597,844 |
Current Liabilities | | |
Line of credit | | 1,000,000 |
Operating lease liability | 238,042 | 230,014 |
Total Current Liabilities | 5,376,107 | 3,298,009 |
Long Term Liabilities | | |
Notes payable - net | 742,053 | 1,198,380 |
Operating lease liability | 140,375 | 316,008 |
Total Long Term Liabilities | 882,428 | 1,514,388 |
Total Liabilities | 6,258,535 | 4,812,397 |
Commitments and Contingencies | | |
Stockholders’ Equity | | |
Preferred stock - $0.0001 par value; 5,000,000 shares authorized none issued and outstanding, respectively | | |
Common stock - $0.0001 par value, 50,000,000 shares authorized 3,962,461 shares issued and 3,812,461 shares outstanding at September 30, 2023 and 3,335,674 shares issued and outstanding at December 31, 2022 | 396 | 334 |
Additional paid-in capital | 42,026,591 | 40,674,864 |
Accumulated deficit | (41,889,481) | (34,845,161) |
Accumulated other comprehensive loss | | (44,590) |
Total Stockholders’ Equity | 137,506 | 5,785,447 |
Total Liabilities and Stockholders’ Equity | 6,396,041 | 10,597,844 |
Nonrelated Party [Member] | | |
Current Liabilities | | |
Accounts payable and accrued expenses | 1,141,624 | 1,256,479 |
Notes payable - net | 818,629 | 811,516 |
Related Party [Member] | | |
Current Liabilities | | |
Accounts payable and accrued expenses - related parties | 31,815 | |
Notes payable - net | 3,145,997 | |
Long Term Liabilities | | |
Notes payable - net | | |